Delisting riskPopularity #2,964
Hyperscale Data (GPUS)
Data-center operator transitioning Bitcoin-mining capacity toward AI and HPC colocation.
$0.1806
vs last close−0.01 (−5.00%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 38 | 28 | 31 | 19 | 25 | 26 | 24 | 27 | 44 | 35 |
| Cost of revenue | 35 | 20 | 29 | 23 | 18 | 20 | 20 | 18 | 23 | 29 | 26 |
| Gross profit | 2 | 18 | −1 | 9 | 1 | 5 | 6 | 6 | 4 | 15 | 9 |
| 55 | 15 | 26 | 33 | 10 | 12 | 16 | 20 | 25 | 29 | 32 | |
| Research & development | 2 | 0 | 1 | 5 | 6 | 0 | 0 | 2 | 3 | 5 | 4 |
| 26 | 14 | 15 | 17 | 3 | 12 | 16 | 19 | 22 | 24 | 28 | |
| Selling & marketing | 8 | 4 | 4 | 5 | 1 | 2 | 6 | 7 | 2 | 6 | 8 |
| General & administrative | 19 | 10 | 11 | 12 | 2 | 9 | 10 | 11 | 20 | 19 | 20 |
| Other expenses | 26 | 0 | 10 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −53 | 4 | −27 | −25 | −9 | −6 | −10 | −14 | −21 | −14 | −23 |
| −53 | 11 | −13 | −7 | 5 | 2 | −7 | 1 | −9 | −16 | 4 | |
| Interest income | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Interest expense | 10 | 5 | 5 | 8 | 1 | 4 | 8 | 3 | 1 | 7 | 4 |
| Other non-operating income | 48 | −16 | 7 | −1 | −3 | −6 | 0 | −4 | 7 | 10 | 0 |
| Income before tax | −106 | 14 | −40 | −32 | −4 | −5 | −17 | −13 | −30 | −30 | −19 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −106 | 14 | −40 | −32 | −4 | −5 | −17 | −14 | −30 | −30 | −19 |
| Discontinued operations | −8 | −3 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −100 | 4 | −34 | −26 | 0 | −4 | −19 | −13 | −30 | −30 | −19 |
| EPS, basic | −$471.35 | $11.80 | −$159.60 | −$124.25 | −$8.05 | −$4.90 | −$13.30 | −$1.95 | −$0.50 | −$0.43 | −$0.23 |
| EPS, diluted | −$471.35 | $11.80 | −$159.60 | −$124.25 | −$8.05 | −$4.90 | −$13.30 | −$1.95 | −$0.50 | −$0.43 | −$0.23 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 8 | 65 | 76 | 95 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 8 | 65 | 76 | 95 |
| EBITDA | −95 | 26 | −28 | −16 | 0 | 5 | −5 | −5 | −23 | −17 | −19 |
| Depreciation & amortization | 6 | 6 | 7 | 8 | 5 | 6 | 5 | 5 | 5 | 7 | 5 |
| EBIT | −101 | 20 | −34 | −24 | −6 | −1 | −10 | −10 | −28 | −23 | −23 |
