International Money Express (IMXI)
Moves remittances from North America and Europe through agent, store, web, and mobile channels.
$12.05
vs last close−0.22 (−1.79%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 172 | 150 | 172 | 172 | 165 | 144 | 161 | 155 | 60 | 106 | 131 |
| Cost of revenue | 113 | 130 | 116 | 113 | 17 | 112 | 112 | 102 | 99 | 168 | 103 | 86 |
| Gross profit | 60 | 42 | 34 | 58 | 155 | 52 | 32 | 59 | 56 | −108 | 3 | 45 |
| 35 | 15 | 15 | 35 | 127 | 28 | 18 | 39 | 46 | −44 | 14 | 37 | |
| 31 | 11 | 10 | 27 | 12 | 21 | 11 | 31 | 34 | 32 | 14 | 28 | |
| Selling & marketing | 0 | 0 | 0 | 0 | −17 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 31 | 11 | 10 | 27 | 29 | 20 | 11 | 31 | 34 | 32 | 0 | 28 |
| Other expenses | 5 | 4 | 5 | 8 | 115 | 7 | 7 | 9 | 12 | −76 | 0 | 8 |
| Operating income | 24 | 28 | 20 | 23 | 28 | 25 | 14 | 19 | 11 | −64 | −11 | 9 |
| −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | 76 | 13 | −2 | |
| Interest expense | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 | −79 | −15 | 0 |
| Income before tax | 21 | 25 | 17 | 20 | 25 | 22 | 11 | 16 | 8 | 12 | 1 | 6 |
| Income tax expense | 7 | 7 | 5 | 6 | 7 | 7 | 4 | 5 | 3 | 3 | 1 | 2 |
| Net income from continuing operations | 15 | 17 | 12 | 14 | 17 | 15 | 8 | 11 | 5 | 9 | 1 | 4 |
| Net income | 15 | 17 | 12 | 14 | 17 | 15 | 8 | 11 | 5 | 9 | 1 | 4 |
| EPS, basic | $0.42 | $0.51 | $0.36 | $0.43 | $0.53 | $0.50 | $0.25 | $0.37 | $0.17 | $0.30 | $0.02 | $0.14 |
| EPS, diluted | $0.41 | $0.49 | $0.35 | $0.42 | $0.53 | $0.49 | $0.25 | $0.37 | $0.17 | $0.30 | $0.02 | $0.14 |
| Weighted average shares, basic | 35 | 35 | 34 | 33 | 32 | 31 | 31 | 30 | 30 | 30 | 30 | 30 |
| Weighted average shares, diluted | 36 | 35 | 34 | 33 | 33 | 31 | 31 | 30 | 30 | 30 | 30 | 31 |
| EBITDA | 28 | 31 | 23 | 26 | 31 | 32 | 18 | 24 | 15 | 20 | 8 | 14 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| EBIT | 24 | 28 | 20 | 23 | 28 | 28 | 14 | 19 | 11 | 15 | 4 | 9 |