Delisting riskPopularity #3,986
Lucas GC (LGCL)
Recruitment and technology-outsourcing platforms built around professional referral networks.
$2.85
After hours+0.02 (+0.71%)
At close$2.83(+3.28%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 19 | 38 | 30 | 45 | 35 | 122 | 98 | 90 | 68 | 57 | 96 |
| Cost of revenue | 2 | 2 | 5 | 5 | −39 | 51 | 88 | 70 | 60 | 45 | 38 | 64 |
| Gross profit | 1 | 1 | 2 | 2 | 14 | 9 | 35 | 28 | 30 | 23 | 19 | 32 |
| 1 | 1 | 2 | 2 | 11 | 8 | 27 | 25 | 22 | 27 | 17 | 32 | |
| Research & development | 0 | 0 | 1 | 1 | 5 | 3 | 12 | 12 | 12 | 13 | 7 | 19 |
| 0 | 1 | 2 | 4 | 6 | 5 | 15 | 13 | 10 | 14 | 10 | 13 | |
| Selling & marketing | 1 | 1 | 1 | 2 | 3 | 2 | 6 | 6 | 6 | 5 | 0 | 0 |
| General & administrative | 2 | 1 | 1 | 2 | 3 | 2 | 9 | 7 | 5 | 8 | 0 | 0 |
| Other expenses | 0 | −1 | −1 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 0 | 2 | 3 | 1 | 3 | 6 | 8 | 3 | 8 | −4 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | −4 | 0 | 0 | 0 | 0 | 0 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | −2 | −2 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 1 | 2 | 3 | 1 | 3 | 1 | 8 | 2 | 8 | −4 | 2 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −2 | — | 1 |
| Net income from continuing operations | 0 | 2 | 3 | 1 | 3 | 3 | 8 | 4 | 8 | −2 | 3 | −2 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 1 | 3 | 1 | 3 | 2 | 8 | 4 | 8 | −2 | 3 | −2 |
| EPS, basic | −$2.80 | $0.03 | $1.46 | $0.02 | $1.27 | $0.02 | $4.06 | $2.99 | $514.99 | −$134.35 | $7,774.37 | −$75.76 |
| EPS, diluted | −$2.83 | −$2.83 | $1.46 | $0.02 | $1.25 | $0.02 | $4.06 | $2.99 | $514.99 | −$134.35 | $7,774.37 | −$75.76 |
| Weighted average shares, basic | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0 | 0 | 3 | 3 | 3 | 2 | 8 | 3 | 8 | −3 | 2 | 1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| EBIT | 0 | 0 | 3 | 3 | 3 | 2 | 8 | 3 | 8 | −4 | 2 | 1 |
