Linde (LIN)
Supplies industrial gases through pipelines, tankers and cylinders, and engineers gas-processing plants.
$463.32
vs last close+5.82 (+1.27%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,155 | 8,302 | 8,100 | 8,267 | 8,356 | 8,282 | 8,112 | 8,495 | 8,615 | 8,764 | 8,781 | 9,289 |
| Cost of revenue | 5,273 | 5,380 | 5,165 | 5,209 | 5,316 | 5,233 | 5,067 | 4,306 | 5,340 | 4,547 | 4,523 | 4,861 |
| Gross profit | 2,882 | 2,922 | 2,935 | 3,058 | 3,040 | 3,049 | 3,045 | 4,189 | 3,275 | 4,217 | 4,258 | 4,428 |
| 844 | 871 | 898 | 876 | 860 | 853 | 824 | 1,835 | 933 | 2,199 | 994 | 1,891 | |
| Research & development | 36 | 39 | 38 | 36 | 37 | 39 | 38 | 38 | 36 | 35 | 38 | 37 |
| 808 | 832 | 860 | 840 | 823 | 814 | 786 | 870 | 897 | 880 | 893 | 891 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 927 | 0 | 1,284 | 63 | 963 |
| Operating income | 2,038 | 2,051 | 2,037 | 2,182 | 2,180 | 2,196 | 2,221 | 2,354 | 2,342 | 2,018 | 3,264 | 2,537 |
| 50 | −16 | 91 | 26 | −79 | 106 | −3 | −8 | 54 | −7 | −830 | 9 | |
| Interest income | 0 | 0 | 0 | 0 | 5 | 0 | 29 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 73 | 216 | 57 | 72 | 0 | 232 | 0 | 67 | 81 | 64 | 62 | 61 |
| Other non-operating income | −82 | −161 | −100 | −53 | 117 | −299 | 41 | −59 | −135 | −57 | 771 | −70 |
| Income before tax | 2,088 | 2,035 | 2,128 | 2,208 | 2,101 | 2,302 | 2,218 | 2,346 | 2,396 | 2,011 | 2,431 | 2,546 |
| Income tax expense | 487 | 459 | 463 | 508 | 498 | 533 | 511 | 540 | 424 | 481 | 571 | 610 |
| Net income from continuing operations | 1,601 | 1,576 | 1,665 | 1,700 | 1,603 | 1,769 | 1,707 | 1,806 | 1,972 | 1,530 | 1,860 | 1,936 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 |
| Net income | 1,565 | 1,543 | 1,627 | 1,663 | 1,550 | 1,725 | 1,673 | 1,766 | 1,929 | 1,573 | 1,857 | 1,928 |
| EPS, basic | $3.21 | $3.16 | $3.38 | $3.46 | $3.24 | $3.60 | $3.53 | $3.75 | $4.11 | $3.28 | $4.00 | $4.17 |
| EPS, diluted | $3.19 | $3.16 | $3.35 | $3.44 | $3.22 | $3.60 | $3.51 | $3.73 | $4.09 | $3.26 | $3.98 | $4.15 |
| Weighted average shares, basic | 487 | 484 | 482 | 480 | 478 | 476 | 473 | 471 | 469 | 466 | 464 | 463 |
| Weighted average shares, diluted | 491 | 488 | 486 | 483 | 481 | 479 | 476 | 474 | 472 | 469 | 466 | 465 |
| EBITDA | 3,079 | 3,161 | 3,086 | 3,193 | 3,023 | 3,408 | 3,090 | 3,355 | 3,438 | 3,025 | 3,444 | 3,570 |
| Depreciation & amortization | 959 | 949 | 949 | 958 | 960 | 913 | 910 | 942 | 961 | 950 | 951 | 963 |
| EBIT | 2,120 | 2,212 | 2,137 | 2,235 | 2,063 | 2,495 | 2,180 | 2,413 | 2,477 | 2,075 | 2,493 | 2,607 |
