MARA (MARA)
Operates energy-linked Bitcoin mining and develops AI and high-performance computing infrastructure.
$13.80
vs last close+0.52 (+3.92%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 157 | 165 | 145 | 132 | 214 | 214 | 238 | 252 | 202 | 175 | 175 |
| Cost of revenue | 113 | 146 | 6 | 94 | 199 | 267 | 43 | 42 | 43 | 443 | 337 | 49 |
| Gross profit | −15 | 11 | 159 | 51 | −67 | −53 | 170 | 197 | 209 | −241 | −162 | 126 |
| 65 | 39 | −211 | 284 | 105 | −394 | 711 | −483 | 162 | 91 | 87 | 394 | |
| Research & development | 1 | 1 | 2 | 4 | 3 | 4 | 9 | 9 | 9 | 4 | 8 | 7 |
| 19 | 39 | 69 | 57 | 64 | 78 | 86 | 93 | 85 | 86 | 87 | 115 | |
| General & administrative | 19 | 39 | 69 | 57 | 64 | 78 | 86 | 93 | 85 | 86 | 87 | 115 |
| Other expenses | 45 | −1 | −282 | 223 | 39 | −476 | 616 | −585 | 68 | 1 | −9 | 272 |
| Operating income | −80 | −29 | 370 | −232 | −172 | 341 | −541 | 680 | 48 | −332 | −249 | −268 |
| 80 | 268 | 6 | 1 | −2 | 306 | −112 | 337 | 113 | −1,561 | −1,044 | −343 | |
| Interest income | 0 | 0 | 3 | 2 | 4 | 8 | 12 | 10 | 18 | 17 | 11 | 10 |
| Interest expense | 3 | 1 | 1 | 1 | 2 | 8 | 10 | 13 | 13 | 13 | 11 | 6 |
| Other non-operating income | −82 | −269 | −7 | −2 | −1 | −314 | 102 | −350 | −126 | 1,549 | 0 | 336 |
| Income before tax | 0 | 239 | 375 | −231 | −174 | 647 | −653 | 1,017 | 161 | −1,893 | −1,293 | −611 |
| Income tax expense | 0 | 16 | 38 | −32 | −49 | 118 | −119 | 209 | 38 | −183 | −31 | 1 |
| Net income from continuing operations | 0 | 223 | 337 | −200 | −125 | 528 | −533 | 808 | 123 | −1,710 | −1,262 | −611 |
| Net income | 0 | 223 | 337 | −200 | −125 | 529 | −533 | 808 | 123 | −1,710 | −1,260 | −610 |
| EPS, basic | $0.36 | $0.98 | $1.30 | −$0.72 | −$0.42 | $1.36 | −$1.55 | $2.29 | $0.33 | −$4.81 | −$3.31 | −$1.60 |
| EPS, diluted | $0.34 | $0.96 | $1.26 | −$0.72 | −$0.42 | $1.25 | −$1.55 | $1.84 | $0.27 | −$4.81 | −$3.31 | −$1.60 |
| Weighted average shares, basic | 180 | 227 | 259 | 279 | 295 | 389 | 344 | 353 | 372 | 355 | 380 | 382 |
| Weighted average shares, diluted | 190 | 233 | 268 | 279 | 295 | 420 | 344 | 441 | 470 | 355 | 380 | 382 |
| EBITDA | 56 | 312 | 458 | −123 | −70 | 792 | −485 | 1,191 | 341 | −1,595 | −57 | −430 |
| Depreciation & amortization | 54 | 71 | 82 | 107 | 101 | 137 | 158 | 162 | 167 | 286 | 192 | 175 |
| EBIT | 2 | 241 | 376 | −230 | −172 | 655 | −643 | 1,030 | 174 | −1,880 | −249 | −604 |
