NCR Atleos (NATL)
Runs ATM hardware, software, managed services, and the Allpoint access network.
$45.98
vs last close−0.24 (−0.53%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,067 | 1,098 | 1,050 | 1,080 | 1,078 | 1,108 | 980 | 1,104 | 1,121 | 1,152 | 1,043 | 1,103 |
| Cost of revenue | 799 | 900 | 829 | 829 | 816 | 811 | 745 | 851 | 850 | 846 | 809 | 794 |
| Gross profit | 268 | 198 | 221 | 251 | 262 | 297 | 235 | 253 | 271 | 306 | 234 | 309 |
| 177 | 163 | 149 | 359 | 143 | 146 | 139 | 373 | 161 | 150 | 150 | 153 | |
| Research & development | 17 | 23 | 17 | 11 | 16 | 19 | 17 | 17 | 18 | 18 | 20 | 20 |
| 153 | 152 | 127 | 126 | 122 | 83 | 119 | 113 | 143 | 132 | 130 | 133 | |
| General & administrative | 153 | 152 | 127 | 126 | 122 | 83 | 119 | 113 | 143 | 132 | 0 | 133 |
| Other expenses | 7 | −12 | 5 | 222 | 5 | 44 | 3 | 243 | 0 | 0 | 0 | 0 |
| Operating income | 91 | 35 | 72 | −108 | 119 | 151 | 96 | −120 | 110 | 156 | 84 | 156 |
| −1 | −155 | −76 | 141 | −82 | −77 | −70 | 183 | −77 | −79 | −51 | −66 | |
| Interest income | 0 | 0 | 2 | 2 | −3 | 4 | 1 | 1 | 2 | 2 | 2 | 0 |
| Interest expense | 6 | 75 | 81 | 85 | 79 | 77 | 71 | 73 | 68 | 66 | 67 | 62 |
| Other non-operating income | −5 | 80 | −3 | −220 | 3 | 5 | 3 | −252 | 9 | 13 | −16 | −4 |
| Income before tax | 90 | −120 | −4 | 33 | 37 | 74 | 26 | 63 | 33 | 77 | 33 | 90 |
| Income tax expense | 147 | 44 | 4 | 4 | 14 | 25 | 10 | 19 | 7 | −8 | 11 | 25 |
| Net income from continuing operations | −57 | −164 | −8 | 29 | 23 | 49 | 16 | 44 | 26 | 85 | 22 | 65 |
| Net income | −58 | −165 | −8 | 30 | 24 | 46 | 17 | 45 | 26 | 83 | 22 | 65 |
| EPS, basic | −$0.82 | −$2.34 | −$0.11 | $0.40 | $0.33 | $0.63 | $0.23 | $0.61 | $0.33 | $1.13 | $0.30 | $0.88 |
| EPS, diluted | −$0.82 | −$2.34 | −$0.11 | $0.39 | $0.32 | $0.61 | $0.23 | $0.60 | $0.32 | $1.09 | $0.29 | $0.86 |
| Weighted average shares, basic | 70 | 71 | 72 | 72 | 72 | 73 | 73 | 74 | 72 | 74 | 74 | 74 |
| Weighted average shares, diluted | 70 | 71 | 72 | 74 | 75 | 75 | 75 | 75 | 75 | 76 | 76 | 76 |
| EBITDA | 159 | 26 | 148 | 183 | 190 | 215 | 162 | 204 | 171 | 209 | 170 | 232 |
| Depreciation & amortization | 63 | 71 | 73 | 71 | 74 | 69 | 69 | 72 | 70 | 66 | 70 | 72 |
| EBIT | 96 | −45 | 75 | 112 | 116 | 146 | 93 | 132 | 101 | 143 | 100 | 160 |
