Sibanye Stillwater (ADR) (SBSW)
Mines and processes precious metals while expanding recycling and battery-metals operations.
$11.20
vs last close+0.07 (+0.58%)
In millions of USD, except per-share figures · converted from ZAR at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,930 | 5,312 | 5,312 | 2,171 | 4,190 | 3,737 | 3,277 | 3,406 | 3,512 | 3,379 | 4,402 | 5,739 |
| Cost of revenue | 2,632 | 3,466 | 3,466 | 1,451 | 3,368 | 2,772 | 3,383 | 2,965 | 2,982 | 2,361 | 3,280 | 3,888 |
| Gross profit | 1,298 | 1,846 | 1,846 | 720 | 821 | 964 | −106 | 441 | 530 | 1,018 | 1,123 | 1,852 |
| 53 | 32 | 32 | 150 | 183 | 276 | 16 | 10 | 8 | 38 | 273 | 111 | |
| 33 | 34 | 34 | 3 | 7 | 3 | 16 | 10 | 8 | 38 | 273 | 132 | |
| Selling & marketing | 0 | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 33 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 20 | −2 | −2 | −40 | −79 | 0 | 0 | 0 | 0 | 0 | 0 | −21 |
| Operating income | 1,216 | 1,758 | 1,758 | 564 | 875 | 539 | −115 | 431 | 522 | 979 | 850 | 1,741 |
| −177 | −415 | −470 | −163 | −201 | −302 | −2,990 | −799 | −414 | −1,129 | −732 | −75 | |
| Interest income | 0 | 0 | 0 | 0 | 25 | 34 | 33 | 0 | 0 | 0 | 52 | 49 |
| Interest expense | 72 | 54 | 54 | 33 | 66 | 0 | 3 | 5 | 75 | 84 | 77 | 75 |
| Other non-operating income | −67 | 303 | 201 | 153 | −61 | 416 | 2,349 | 394 | 1,092 | 985 | 654 | 0 |
| Income before tax | 1,094 | 1,467 | 1,467 | 554 | 613 | 653 | −3,112 | −368 | 108 | −149 | 118 | 1,666 |
| Income tax expense | 150 | 424 | 424 | 174 | 203 | 173 | −322 | 72 | 20 | 92 | 167 | 466 |
| Net income from continuing operations | 1,289 | 1,562 | 523 | 381 | 410 | 480 | −2,790 | −440 | 88 | −241 | −49 | 1,200 |
| Other adjustments | −325 | −513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 904 | 1,020 | 1,020 | 371 | 394 | 458 | −2,788 | −461 | 11 | −222 | −93 | 1,132 |
| EPS, basic | $1.77 | $2.08 | $0.72 | $1.05 | $0.56 | $0.65 | −$3.94 | −$0.65 | $0.02 | −$0.31 | −$0.13 | $1.60 |
| EPS, diluted | $1.73 | $2.06 | $0.72 | $1.05 | $0.56 | $0.65 | −$3.94 | −$0.65 | $0.01 | −$0.31 | −$0.13 | $1.41 |
| Weighted average shares, basic | 696 | 736 | 702 | 705 | 708 | 708 | 708 | 708 | 708 | 707 | 708 | 708 |
| Weighted average shares, diluted | 708 | 745 | 702 | 708 | 708 | 708 | 708 | 708 | 708 | 708 | 708 | 803 |
| EBITDA | 1,996 | 2,467 | 1,707 | 664 | 1,144 | 831 | 264 | 292 | −282 | 254 | 527 | 2,041 |
| Depreciation & amortization | 291 | 234 | 626 | 99 | 270 | 292 | 2,734 | 256 | 288 | 260 | 331 | 301 |
| EBIT | 1,706 | 2,233 | 1,082 | 564 | 875 | 539 | −2,471 | 37 | −570 | −6 | 195 | 1,741 |
