Scilex (SCLX)
Commercializes non-opioid treatments for acute and chronic pain.
$5.36
After-hours close−0.00 (−0.06%)
At close$5.36(+3.88%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 13 | 11 | 16 | 14 | 15 | 5 | 10 | 11 | 5 | 9 | 8 |
| Cost of revenue | 3 | 6 | 4 | 4 | 4 | 5 | 1 | 3 | 3 | 4 | 4 | 7 |
| Gross profit | 7 | 8 | 7 | 12 | 11 | 10 | 4 | 7 | 7 | 1 | 4 | 1 |
| 46 | 26 | 27 | 28 | 31 | 39 | 32 | 27 | 194 | 38 | 36 | 31 | |
| Research & development | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 6 | 4 | 8 | 3 | 3 |
| Selling, general & administrative | 40 | 24 | 29 | 25 | 30 | 35 | 28 | 20 | 189 | 30 | 31 | 27 |
| Other expenses | 1 | 0 | −6 | 1 | −1 | 1 | 1 | 1 | 1 | 0 | 2 | 0 |
| Operating income | −39 | −18 | −19 | −16 | −20 | −28 | −28 | −21 | −187 | −37 | −32 | −29 |
| 3 | −3 | −5 | −22 | 16 | 22 | 2 | −24 | −71 | −9 | −13 | −86 | |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 3 | 3 | 4 | 6 |
| Other non-operating income | −4 | 3 | 4 | 21 | −16 | −22 | −4 | 21 | 69 | 5 | 10 | 0 |
| Income before tax | −36 | −21 | −24 | −38 | −4 | −6 | −26 | −44 | −258 | −46 | −46 | −115 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −36 | −21 | −24 | −38 | −4 | −6 | −26 | −44 | −258 | −46 | −46 | −115 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −44 | 0 | 0 | 0 | 0 |
| Net income | −36 | −21 | −24 | −38 | −4 | −6 | −26 | −86 | −257 | −33 | −43 | −114 |
| EPS, basic | −$8.89 | −$7.49 | −$6.69 | −$10.94 | −$1.21 | −$1.23 | −$3.77 | −$12.43 | −$37.17 | −$4.78 | −$6.28 | −$16.65 |
| EPS, diluted | −$8.89 | −$7.49 | −$6.69 | −$10.94 | −$1.21 | −$1.23 | −$3.77 | −$12.43 | −$37.17 | −$4.78 | −$6.28 | −$16.65 |
| Weighted average shares, basic | 4 | 4 | 4 | 3 | 4 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Weighted average shares, diluted | 4 | 4 | 4 | 3 | 4 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| EBITDA | −34 | −20 | −23 | −36 | −3 | −5 | −23 | −40 | −254 | −41 | −39 | −27 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| EBIT | −35 | −21 | −24 | −37 | −4 | −6 | −24 | −41 | −255 | −43 | −42 | −29 |
