Similarweb (SMWB)
Turns digital signals into market and competitive intelligence for business users.
$8.51
After-hours close+0.02 (+0.24%)
At close$8.49(+0.12%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 57 | 59 | 61 | 65 | 66 | 67 | 71 | 72 | 73 | 74 | 77 |
| Cost of revenue | 11 | 12 | 13 | 13 | 14 | 15 | 14 | 14 | 15 | 15 | 16 | 15 |
| Gross profit | 44 | 45 | 46 | 48 | 50 | 50 | 53 | 57 | 57 | 58 | 58 | 62 |
| 49 | 46 | 49 | 49 | 53 | 54 | 62 | 64 | 60 | 62 | 61 | 62 | |
| Research & development | 14 | 14 | 14 | 12 | 14 | 15 | 18 | 18 | 18 | 18 | 19 | 18 |
| 35 | 32 | 35 | 36 | 38 | 38 | 44 | 45 | 41 | 49 | 43 | 43 | |
| Selling & marketing | 24 | 22 | 25 | 25 | 27 | 28 | 32 | 32 | 29 | 33 | 0 | 30 |
| General & administrative | 11 | 10 | 10 | 11 | 12 | 11 | 12 | 13 | 12 | 16 | 0 | 13 |
| Other expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | −4 | 0 | 0 |
| Operating income | −5 | −1 | −3 | −1 | −2 | −4 | −9 | −7 | −3 | −5 | −3 | 1 |
| 1 | −2 | 0 | 1 | 0 | −1 | 1 | −4 | −1 | −2 | −2 | −3 | |
| Interest income | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 4 | 1 | 4 | 1 | 3 |
| Other non-operating income | 0 | 0 | 0 | −1 | 0 | 1 | −1 | −2 | 1 | −2 | 1 | 0 |
| Income before tax | −4 | −3 | −2 | 0 | −3 | −5 | −8 | −11 | −4 | −6 | −5 | −2 |
| Income tax expense | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net income from continuing operations | −5 | −3 | −3 | −1 | −3 | −5 | −9 | −12 | −4 | −7 | −6 | −4 |
| Net income | −5 | −3 | −3 | −1 | −3 | −5 | −9 | −12 | −4 | −7 | −6 | −4 |
| EPS, basic | −$0.06 | −$0.04 | −$0.03 | −$0.01 | −$0.03 | −$0.07 | −$0.11 | −$0.14 | −$0.05 | −$0.09 | −$0.07 | −$0.04 |
| EPS, diluted | −$0.06 | −$0.04 | −$0.03 | −$0.01 | −$0.03 | −$0.07 | −$0.11 | −$0.14 | −$0.05 | −$0.09 | −$0.07 | −$0.04 |
| Weighted average shares, basic | 78 | 78 | 79 | 81 | 81 | 82 | 83 | 84 | 85 | 87 | 87 | 88 |
| Weighted average shares, diluted | 78 | 78 | 79 | 81 | 81 | 82 | 83 | 84 | 85 | 87 | 87 | 88 |
| EBITDA | −2 | 1 | 0 | 2 | 0 | −4 | −6 | −2 | −1 | 0 | −2 | 3 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBIT | −5 | −1 | −2 | 0 | −2 | −5 | −8 | −5 | −4 | −3 | −4 | 1 |
