Synopsys (SNPS)
Design software, silicon IP, and multiphysics simulation for chips and complex products.
$410.80
vs last close+8.95 (+2.23%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Oct 2023 | Q1 FY24Jan 2024 | Q2 FY24Apr 2024 | Q3 FY24Jul 2024 | Q4 FY24Oct 2024 | Q1 FY25Jan 2025 | Q2 FY25Apr 2025 | Q3 FY25Jul 2025 | Q4 FY25Oct 2025 | Q1 FY26Jan 2026 | Q2 FY26Apr 2026 | Q3 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,599 | 1,511 | 1,455 | 1,526 | 1,636 | 1,455 | 1,604 | 1,740 | 2,255 | 2,409 | 2,276 | 2,477 |
| Cost of revenue | 332 | 279 | 300 | 291 | 375 | 270 | 318 | 381 | 655 | 637 | 630 | 679 |
| Gross profit | 1,267 | 1,232 | 1,154 | 1,235 | 1,261 | 1,185 | 1,286 | 1,359 | 1,600 | 1,771 | 1,646 | 1,797 |
| 836 | 879 | 822 | 875 | 950 | 934 | 909 | 1,194 | 1,479 | 1,568 | 1,410 | 1,440 | |
| Research & development | 488 | 526 | 493 | 509 | 555 | 553 | 554 | 625 | 747 | 715 | 700 | 720 |
| 341 | 350 | 325 | 362 | 391 | 376 | 352 | 540 | 576 | 579 | 554 | 563 | |
| Selling & marketing | 229 | 219 | 210 | 211 | 219 | 209 | 215 | 259 | 390 | 396 | 382 | 386 |
| General & administrative | 112 | 131 | 115 | 150 | 172 | 167 | 136 | 281 | 186 | 183 | 172 | 177 |
| Other expenses | 7 | 4 | 5 | 4 | 4 | 4 | 4 | 29 | 156 | 274 | 155 | 157 |
| Operating income | 431 | 353 | 332 | 360 | 311 | 252 | 376 | 165 | 121 | 203 | 236 | 357 |
| −21 | 105 | 9 | 32 | 12 | 39 | 20 | 24 | 395 | −124 | −217 | 326 | |
| Interest income | 10 | 53 | 12 | 16 | 36 | 55 | 90 | 131 | 21 | 17 | 13 | 19 |
| Interest expense | 0 | 1 | 7 | 12 | 16 | 11 | 94 | 147 | 195 | 163 | 133 | 133 |
| Other non-operating income | 21 | −106 | −17 | −44 | −28 | −50 | −114 | −171 | −590 | −39 | 84 | −460 |
| Income before tax | 410 | 457 | 342 | 392 | 323 | 291 | 396 | 189 | 517 | 79 | 19 | 684 |
| Income tax expense | 63 | 23 | 45 | −31 | 62 | −6 | 47 | −53 | 68 | 14 | 2 | 138 |
| Net income from continuing operations | 346 | 435 | 296 | 423 | 261 | 297 | 349 | 242 | 448 | 65 | 17 | 546 |
| Discontinued operations | 0 | 12 | −7 | −18 | 835 | 0 | −4 | 0 | 0 | 0 | 0 | 0 |
| Net income | 349 | 449 | 292 | 408 | 1,114 | 296 | 345 | 243 | 449 | 65 | 17 | 546 |
| EPS, basic | $2.30 | $2.95 | $1.91 | $2.66 | $7.24 | $1.91 | $2.25 | $1.51 | $2.42 | $0.40 | $0.09 | $2.85 |
| EPS, diluted | $2.26 | $2.89 | $1.88 | $2.61 | $7.14 | $1.89 | $2.24 | $1.50 | $2.39 | $0.40 | $0.09 | $2.84 |
| Weighted average shares, basic | 152 | 152 | 153 | 153 | 154 | 154 | 155 | 160 | 160 | 160 | 191 | 192 |
| Weighted average shares, diluted | 155 | 155 | 156 | 156 | 156 | 156 | 156 | 162 | 162 | 162 | 192 | 192 |
| EBITDA | 477 | 522 | 410 | 460 | 454 | 350 | 539 | 450 | 1,160 | 490 | 609 | 1,272 |
| Depreciation & amortization | 67 | 63 | 61 | 56 | 115 | 48 | 49 | 114 | 449 | 248 | 456 | 455 |
| EBIT | 410 | 459 | 349 | 404 | 339 | 302 | 491 | 336 | 711 | 242 | 153 | 817 |
