Stran & Company (SWAG)
Builds outsourced marketing programs with branded merchandise, print, packaging, trade-show, and loyalty-incentive services.
$1.51
After hours−0.02 (−1.15%)
At close$1.53(+1.83%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 23 | 19 | 17 | 20 | 27 | 29 | 33 | 26 | 29 | 31 | 33 |
| Cost of revenue | 13 | 15 | 13 | 11 | 14 | 18 | 20 | 23 | 19 | 20 | 22 | 23 |
| Gross profit | 6 | 9 | 6 | 5 | 6 | 9 | 8 | 10 | 7 | 9 | 10 | 10 |
| 6 | 8 | 6 | 7 | 8 | 10 | 9 | 9 | 9 | 9 | 9 | 10 | |
| 6 | 8 | 6 | 7 | 8 | 10 | 9 | 9 | 9 | 9 | 9 | 10 | |
| General & administrative | 6 | 8 | 6 | 7 | 0 | 10 | 9 | 9 | 9 | 9 | 9 | 10 |
| Operating income | 1 | 1 | −1 | −1 | −2 | −1 | −1 | 0 | −2 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 1 | 1 | 0 | −1 | −2 | −1 | 0 | 1 | −1 | 0 | 1 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | 1 | 0 | −1 | −2 | −1 | 0 | 1 | −1 | 0 | 1 | 0 |
| Net income | 1 | 1 | 0 | −1 | −2 | −1 | 0 | 1 | −1 | 0 | 1 | 0 |
| EPS, basic | $0.07 | $0.03 | −$0.03 | −$0.06 | −$0.11 | −$0.03 | −$0.02 | $0.03 | −$0.07 | $0.01 | $0.04 | $0.02 |
| EPS, diluted | $0.04 | $0.03 | −$0.03 | −$0.06 | −$0.11 | −$0.03 | −$0.02 | $0.03 | −$0.07 | $0.01 | $0.04 | $0.02 |
| Weighted average shares, basic | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 19 | 19 | 19 |
| Weighted average shares, diluted | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 19 | 19 | 19 |
| EBITDA | 1 | 2 | 0 | −1 | −2 | 0 | 0 | 1 | −1 | 1 | 1 | 1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 1 | 1 | 0 | −1 | −2 | −1 | 0 | 1 | −1 | 0 | 1 | 0 |