Tempus AI (TEM)
Links clinical testing, multimodal data, and AI applications across precision medicine.
$77.02
vs last close−1.01 (−1.29%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 148 | 146 | 166 | 181 | 201 | 256 | 315 | 334 | 367 | 348 | 382 |
| Cost of revenue | 62 | 66 | 68 | 90 | 75 | 79 | 101 | 120 | 124 | 129 | 126 | 136 |
| Gross profit | 74 | 82 | 78 | 76 | 106 | 122 | 155 | 195 | 210 | 238 | 222 | 246 |
| 119 | 134 | 131 | 609 | 159 | 173 | 224 | 257 | 271 | 299 | 307 | 322 | |
| Research & development | 47 | 49 | 51 | 146 | 58 | 61 | 69 | 76 | 83 | 91 | 94 | 97 |
| Selling, general & administrative | 71 | 85 | 80 | 463 | 101 | 111 | 155 | 181 | 188 | 192 | 213 | 226 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 |
| Operating income | −45 | −52 | −53 | −533 | −54 | −51 | −69 | −62 | −61 | −61 | −85 | −76 |
| −9 | 2 | −11 | −19 | −22 | 38 | −46 | 19 | −19 | 1 | −41 | 82 | |
| Interest income | 1 | 2 | 1 | 2 | 5 | 4 | 2 | 1 | 5 | 5 | 4 | 4 |
| Interest expense | 12 | 14 | 13 | 13 | 14 | 13 | 18 | 22 | 15 | 15 | 14 | 10 |
| Other non-operating income | −4 | −16 | −2 | 5 | 7 | −54 | 26 | −43 | 5 | −20 | 24 | −95 |
| Income before tax | −53 | −50 | −65 | −552 | −76 | −13 | −114 | −43 | −80 | −60 | −126 | 6 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | −46 | 0 | 0 | −6 | 0 | 0 |
| Net income from continuing operations | −53 | −50 | −65 | −552 | −76 | −13 | −68 | −43 | −80 | −54 | −126 | 6 |
| Net income | −53 | −50 | −65 | −552 | −76 | −13 | −68 | −43 | −80 | −54 | −126 | 6 |
| EPS, basic | −$0.38 | −$0.44 | −$0.55 | −$3.66 | −$0.46 | −$0.08 | −$0.40 | −$0.25 | −$0.46 | −$0.30 | −$0.70 | $0.03 |
| EPS, diluted | −$0.38 | −$0.44 | −$0.55 | −$3.66 | −$0.46 | −$0.08 | −$0.40 | −$0.25 | −$0.46 | −$0.30 | −$0.71 | $0.03 |
| Weighted average shares, basic | 170 | 154 | 170 | 154 | 166 | 162 | 171 | 173 | 175 | 174 | 179 | 180 |
| Weighted average shares, diluted | 170 | 154 | 170 | 154 | 166 | 162 | 171 | 173 | 175 | 174 | 179 | 182 |
| EBITDA | −33 | −28 | −42 | −530 | −51 | 12 | −74 | 9 | −39 | −15 | −82 | 45 |
| Depreciation & amortization | 8 | 9 | 9 | 9 | 9 | 9 | 20 | 28 | 27 | 27 | 26 | 26 |
| EBIT | −41 | −37 | −51 | −539 | −60 | 3 | −94 | −19 | −66 | −42 | −109 | 19 |
