Team (TISI)
Provides inspection, heat treating, and mechanical services for critical industrial assets.
$28.91
vs last close+0.36 (+1.26%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 214 | 200 | 229 | 211 | 213 | 199 | 248 | 225 | 225 | 215 | 229 |
| Cost of revenue | 154 | 164 | 151 | 165 | 157 | 156 | 151 | 180 | 167 | 167 | 165 | 174 |
| Gross profit | 53 | 50 | 49 | 64 | 54 | 57 | 47 | 68 | 58 | 58 | 50 | 54 |
| 54 | 59 | 55 | 52 | 50 | 55 | 53 | 56 | 57 | 52 | 54 | 52 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 57 | 52 | 48 | 47 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 |
| Other expenses | 54 | 59 | 55 | 52 | 50 | 55 | 5 | 56 | 0 | 0 | 5 | 5 |
| Operating income | −1 | −9 | −6 | 11 | 3 | 2 | −6 | 12 | 1 | 7 | −3 | 2 |
| −10 | −14 | −11 | −12 | −14 | −8 | −23 | −15 | −12 | −10 | −8 | −9 | |
| Interest expense | 10 | 12 | 12 | 12 | 12 | 12 | 11 | 12 | 12 | 9 | 9 | 9 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | −1 | 0 |
| Income before tax | −11 | −23 | −17 | −1 | −11 | −6 | −29 | −3 | −10 | −3 | −11 | −7 |
| Income tax expense | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Net income from continuing operations | −12 | −23 | −17 | −3 | −11 | −7 | −30 | −4 | −11 | −4 | −11 | −7 |
| Net income | −12 | −23 | −17 | −3 | −11 | −7 | −30 | −4 | −11 | −4 | −11 | −10 |
| EPS, basic | −$2.78 | −$5.25 | −$3.89 | −$0.63 | −$2.52 | −$1.61 | −$6.61 | −$0.95 | −$2.68 | −$1.47 | −$3.12 | −$2.15 |
| EPS, diluted | −$2.78 | −$5.25 | −$3.89 | −$0.63 | −$2.52 | −$1.61 | −$6.61 | −$0.95 | −$2.68 | −$1.47 | −$3.12 | −$2.15 |
| Weighted average shares, basic | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Weighted average shares, diluted | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| EBITDA | 8 | 1 | 3 | 21 | 12 | 11 | −10 | 21 | 10 | 15 | 6 | 11 |
| Depreciation & amortization | 9 | 9 | 10 | 9 | 9 | 8 | 8 | 9 | 9 | 8 | 8 | 8 |
| EBIT | −1 | −9 | −6 | 11 | 3 | 2 | −18 | 12 | 1 | 6 | −2 | 2 |
