trivago (ADR) (TRVG)
Compares hotel options and prices while extending into booking technology through trivago DEALS.
$6.22
After hours−0.15 (−2.35%)
At close$6.37(+1.11%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 105 | 116 | 136 | 167 | 109 | 142 | 160 | 190 | 136 | 166 | 193 |
| Cost of revenue | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 9 | 9 | 10 |
| Gross profit | 177 | 102 | 113 | 133 | 164 | 105 | 139 | 156 | 185 | 127 | 157 | 183 |
| 388 | 97 | 126 | 143 | 186 | 97 | 150 | 166 | 171 | 119 | 168 | 190 | |
| Research & development | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 14 | 15 | 0 | 0 |
| 150 | 83 | 112 | 128 | 138 | 82 | 135 | 151 | 156 | 106 | 151 | 171 | |
| Selling & marketing | 139 | 73 | 102 | 117 | 130 | 73 | 126 | 142 | 147 | 95 | 138 | 158 |
| General & administrative | 11 | 10 | 10 | 11 | 8 | 9 | 8 | 9 | 10 | 11 | 13 | 13 |
| Other expenses | 238 | 14 | 14 | 0 | 48 | 14 | 15 | 14 | 1 | −2 | 17 | 19 |
| Operating income | −211 | 5 | −13 | −10 | −22 | 9 | −11 | −9 | 14 | 8 | −11 | −7 |
| 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | |
| Interest income | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −2 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −4 | −1 | 0 | 0 |
| Income before tax | −209 | 6 | −12 | −9 | −22 | 9 | −11 | −9 | 18 | 9 | — | −6 |
| Income tax expense | 0 | 3 | −3 | −3 | −4 | 3 | −2 | −1 | 5 | −8 | −3 | 0 |
| Net income from continuing operations | −209 | 3 | −10 | −6 | −18 | 6 | −9 | −7 | 13 | 16 | −8 | −6 |
| Net income | −209 | 3 | −10 | −6 | −18 | 6 | −9 | −7 | 13 | 16 | −8 | −6 |
| EPS, basic | −$3.04 | $0.04 | −$0.14 | −$0.08 | −$0.25 | $0.08 | −$0.13 | −$0.11 | $0.18 | $0.24 | −$0.11 | −$0.08 |
| EPS, diluted | −$3.04 | $0.04 | −$0.14 | −$0.08 | −$0.25 | $0.08 | −$0.13 | −$0.11 | $0.17 | $0.24 | −$0.11 | −$0.08 |
| Weighted average shares, basic | 69 | 69 | 70 | 70 | 69 | 69 | 70 | 70 | 70 | 70 | 71 | 71 |
| Weighted average shares, diluted | 69 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 71 | 71 | 71 | 71 |
| EBITDA | −208 | 7 | −11 | −8 | −20 | 10 | −9 | −7 | 19 | 11 | — | −3 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| EBIT | −209 | 6 | −12 | −9 | −21 | 10 | −10 | −8 | 18 | 9 | — | −6 |
