Unilever (ADR) (UL)
Builds global consumer brands across beauty, personal care, home care and foods.
$62.13
vs last close−0.80 (−1.27%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28,485 | 29,375 | 30,356 | 33,739 | 34,681 | 34,656 | 33,230 | 35,441 | 33,763 | 34,313 | 23,036 | 29,183 |
| Cost of revenue | 32,670 | 0 | 34,464 | 0 | 40,895 | 0 | 39,213 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | −4,185 | 29,375 | −4,107 | 33,739 | −6,214 | 34,656 | −5,983 | 35,441 | 33,763 | 34,313 | 23,207 | 29,183 |
| −8,320 | 24,334 | −8,977 | 28,614 | −13,338 | 28,374 | −10,814 | 28,666 | 29,831 | 28,260 | 17,756 | 23,620 | |
| Research & development | 911 | 0 | 965 | 0 | 1,034 | 0 | 1,081 | 0 | 0 | 0 | 0 | 0 |
| 13,522 | 6 | 13,334 | 25 | 16,472 | 57 | 17,294 | 40 | 41 | 65 | 0 | 0 | |
| Selling & marketing | 8,076 | 0 | 7,828 | 0 | 8,908 | 0 | 9,733 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 5,445 | 0 | 5,506 | 0 | 7,564 | 0 | 7,560 | 0 | 41 | 0 | 0 | 0 |
| Other expenses | −22,753 | 24,328 | −23,276 | 28,589 | −30,844 | 28,317 | −29,189 | 28,626 | 29,790 | 28,195 | 17,756 | 23,620 |
| Operating income | 4,136 | 5,041 | 4,870 | 5,125 | 7,124 | 6,282 | 4,831 | 6,774 | 3,932 | 6,054 | 4,755 | 5,564 |
| −191 | −65 | −101 | −161 | −315 | −284 | −194 | −435 | −170 | −253 | −684 | −257 | |
| Interest income | 237 | 130 | 156 | 253 | 298 | 352 | 151 | 0 | 0 | 0 | 248 | 209 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448 | 306 | 429 | 529 | 646 |
| Other non-operating income | 744 | 482 | 583 | 645 | −1,919 | −274 | −687 | −212 | −1,904 | −413 | 0 | −374 |
| Income before tax | 3,944 | 4,976 | 4,769 | 4,965 | 6,809 | 5,999 | 4,638 | 6,339 | 3,762 | 5,801 | 4,071 | 5,306 |
| Income tax expense | 1,062 | 1,107 | 1,097 | 1,302 | 1,054 | 1,577 | 927 | 1,765 | 1,082 | 1,460 | 1,355 | 1,579 |
| Net income from continuing operations | 2,883 | 3,869 | 3,672 | 3,663 | 5,755 | 4,421 | 3,711 | 4,574 | 2,680 | 4,341 | 2,716 | 3,799 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468 | 328 |
| Net income | 2,616 | 3,555 | 3,335 | 3,309 | 5,395 | 4,041 | 3,347 | 4,215 | 2,327 | 4,000 | 2,921 | 3,777 |
| EPS, basic | $1.00 | $1.36 | $1.29 | $1.30 | $2.12 | $1.59 | $1.32 | $1.67 | $0.93 | $1.62 | $1.33 | $1.58 |
| EPS, diluted | $0.99 | $1.36 | $1.29 | $1.29 | $2.12 | $1.59 | $1.32 | $1.67 | $0.93 | $1.62 | $1.33 | $1.59 |
| Weighted average shares, basic | 2,639 | 2,623 | 2,592 | 2,571 | 2,544 | 2,534 | 2,528 | 2,511 | 2,495 | 2,473 | 2,184 | 2,175 |
| Weighted average shares, diluted | 2,632 | 2,627 | 2,592 | 2,566 | 2,553 | 2,537 | 2,528 | 2,511 | 2,503 | 2,473 | 2,195 | 2,183 |
| EBITDA | 5,215 | 6,502 | 5,739 | 6,729 | 5,464 | 6,866 | 5,787 | 7,878 | 6,936 | 7,372 | 5,280 | 6,703 |
| Depreciation & amortization | 336 | 979 | 286 | 959 | 259 | 858 | 269 | 904 | 1,097 | 905 | 525 | 734 |
| EBIT | 4,879 | 5,523 | 5,453 | 5,770 | 5,205 | 6,008 | 5,518 | 6,974 | 5,839 | 6,467 | 4,755 | 5,937 |
