Upexi (UPXI)
Develops and distributes consumer brands while operating a Solana-focused digital-asset treasury and staking operation.
$1.26
After hours+0.01 (+0.74%)
At close$1.25(−0.79%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 7 | 5 | −34 | 4 | 4 | 3 | 4 | 9 | 8 | 5 | 3 |
| Cost of revenue | 3 | 3 | 4 | −30 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 |
| Gross profit | 5 | 5 | 1 | −4 | 3 | 3 | 2 | 3 | 8 | 7 | 4 | 3 |
| 7 | 7 | 6 | 11 | 4 | 4 | 5 | 10 | −61 | 16 | 10 | 11 | |
| 6 | 6 | 5 | 2 | 4 | 4 | 5 | 10 | 17 | 16 | 5 | −9 | |
| Selling & marketing | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | −1 |
| General & administrative | 2 | 2 | 2 | 0 | 2 | 2 | 3 | 8 | 15 | 15 | 5 | −8 |
| Other expenses | 1 | 1 | 1 | 9 | 0 | 0 | 0 | 0 | −78 | 0 | 5 | 20 |
| Operating income | −1 | −3 | −5 | −14 | −1 | −1 | −4 | −7 | 69 | −9 | −6 | −86 |
| −1 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | −2 | −170 | −104 | 62 | |
| Interest expense | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 |
| Other non-operating income | 0 | 0 | 0 | −9 | 0 | 0 | 0 | 0 | 0 | 166 | 100 | 0 |
| Income before tax | −2 | −4 | −6 | −15 | −2 | −1 | −4 | −7 | 67 | −179 | −109 | −25 |
| Income tax expense | 0 | −1 | −2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −2 | −3 | −4 | −17 | −2 | −1 | −4 | −7 | 67 | −179 | −109 | −25 |
| Discontinued operations | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −2 | −4 | −16 | −2 | −1 | −4 | −7 | 67 | −179 | −109 | −25 |
| EPS, basic | −$1.34 | −$0.12 | −$4.03 | −$15.33 | −$1.55 | −$1.24 | −$2.87 | −$0.25 | $1.21 | −$2.94 | −$1.67 | −$0.31 |
| EPS, diluted | −$1.34 | −$2.00 | −$4.03 | −$15.33 | −$1.55 | −$1.24 | −$2.87 | −$0.25 | $0.75 | −$2.94 | −$1.67 | −$0.31 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 55 | 61 | 66 | 64 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 88 | 61 | 66 | 64 |
| EBITDA | −1 | −1 | −4 | −4 | −1 | −1 | −4 | −7 | 70 | −175 | −106 | −8 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −1 | −2 | −5 | −5 | −1 | −1 | −4 | −7 | 69 | −175 | −106 | −8 |
