Vodafone (ADR) (VOD)
Runs mobile and broadband networks across Europe alongside a mobile-money service across Africa.
$16.64
vs last close−0.38 (−2.25%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q2 FY21Sep 2020 | Q4 FY21Mar 2021 | Q2 FY22Sep 2021 | Q4 FY22Mar 2022 | Q2 FY23Sep 2022 | Q4 FY23Mar 2023 | Q2 FY24Sep 2023 | Q4 FY24Mar 2024 | Q2 FY25Sep 2024 | Q4 FY25Mar 2025 | Q2 FY26Sep 2025 | Q4 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,513 | 25,606 | 25,728 | 26,417 | 26,233 | 16,219 | 25,097 | 16,909 | 20,908 | 21,933 | 22,433 | 24,184 |
| Cost of revenue | 16,879 | 17,540 | 17,271 | 17,706 | 17,824 | 9,659 | 17,477 | 10,505 | 13,869 | 14,650 | 15,134 | 16,816 |
| Gross profit | 7,634 | 8,065 | 8,457 | 8,711 | 8,409 | 6,561 | 7,619 | 6,404 | 7,039 | 7,283 | 7,299 | 7,368 |
| 3,797 | 6,071 | 5,459 | 5,058 | 5,013 | 3,335 | 5,726 | 4,105 | 4,314 | 10,478 | 4,826 | 6,077 | |
| 4,869 | 5,281 | 5,200 | 5,178 | 5,182 | 3,335 | 5,224 | 4,434 | 4,639 | 4,949 | 4,895 | 6,077 | |
| Selling & marketing | 1,917 | 2,112 | 1,916 | 1,925 | 1,957 | 0 | 1,781 | 1,278 | 1,550 | 1,806 | 1,749 | 0 |
| General & administrative | 2,952 | 3,169 | 3,283 | 3,252 | 3,225 | 0 | 3,442 | 3,156 | 3,089 | 3,143 | 3,146 | 0 |
| Other expenses | −1,072 | 791 | 260 | −120 | −169 | 0 | 502 | −329 | −325 | 5,529 | −70 | 0 |
| Operating income | 3,837 | 1,994 | 2,997 | 3,653 | 3,395 | 3,226 | 1,893 | 2,300 | 2,725 | −3,195 | 2,473 | 1,291 |
| −1,633 | 835 | −1,538 | −419 | −1,466 | 9,302 | −1,264 | −1,075 | −317 | −904 | −56 | −1,580 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 |
| Interest expense | 1,075 | 1,284 | 1,215 | 1,025 | 1,113 | 999 | 991 | 1,114 | 317 | 903 | 0 | 0 |
| Other non-operating income | 1,491 | 431 | 127 | 383 | 430 | −10,158 | 15 | −819 | −46 | −5,260 | 208 | 1,580 |
| Income before tax | 2,205 | 2,829 | 1,460 | 3,234 | 1,930 | 12,528 | 629 | 1,224 | 2,408 | −4,099 | 2,417 | −289 |
| Income tax expense | 525 | 3,895 | −1 | 1,523 | 555 | 8 | 807 | −749 | 1,030 | 1,540 | 1,214 | 863 |
| Net income from continuing operations | 1,679 | −1,066 | 1,461 | 1,711 | 1,375 | 12,520 | −177 | 1,973 | 1,379 | −5,639 | 1,204 | −1,152 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | −272 | 0 | 0 | 18 | −43 | 0 | −125 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −74 | 0 | 0 | 0 | 0 |
| Net income | 1,452 | −1,324 | 1,139 | 1,420 | 1,081 | 11,985 | −396 | 1,700 | 1,217 | −5,987 | 948 | −1,422 |
| EPS, basic | $0.49 | −$0.45 | $0.39 | $0.49 | $0.39 | $4.58 | −$0.15 | $0.65 | $0.45 | −$2.29 | $0.39 | −$0.62 |
| EPS, diluted | $0.49 | −$0.45 | $0.39 | $0.49 | $0.39 | $4.58 | −$0.15 | $0.63 | $0.45 | −$2.29 | $0.39 | −$0.62 |
| Weighted average shares, basic | 2,958 | 2,965 | 2,938 | 2,886 | 2,813 | 2,741 | 2,703 | 2,706 | 2,683 | 2,558 | 2,464 | 2,309 |
| Weighted average shares, diluted | 2,961 | 2,976 | 2,942 | 2,880 | 2,814 | 2,741 | 2,703 | 2,715 | 2,683 | 2,558 | 2,464 | 2,309 |
| EBITDA | 8,138 | 4,898 | 8,532 | 6,340 | 8,465 | 17,127 | 7,171 | 9,740 | 6,972 | 6,523 | 6,950 | 7,243 |
| Depreciation & amortization | 5,791 | 3,335 | 5,662 | 3,071 | 5,499 | 3,743 | 5,292 | 6,622 | 4,201 | 4,458 | 4,685 | 7,532 |
| EBIT | 2,346 | 1,563 | 2,870 | 3,270 | 2,965 | 13,384 | 1,879 | 3,119 | 2,771 | 2,065 | 2,265 | −289 |
