XPOF · NYSE · Leisure

Xponential Fitness (XPOF)

Franchises Pilates, stretching, yoga, barre, and strength-training studios.

$3.74
vs last close−0.27 (−6.63%)

In millions of USD, except per-share figures

In millionsQ3 FY23Sep 2023Q4 FY23Dec 2023Q1 FY24Mar 2024Q2 FY24Jun 2024Q3 FY24Sep 2024Q4 FY24Dec 2024Q1 FY25Mar 2025Q2 FY25Jun 2025Q3 FY25Sep 2025Q4 FY25Dec 2025Q1 FY26Mar 2026Q2 FY26Jun 2026
Revenue808980778084777679836166
Cost of revenue22302628282725112119910
Gross profit585954495257516658645256
5161465259109425134493747
494429314633292834493032
Selling & marketing792205110090
General & administrative42352729028282700210
Other expenses21716211276132300715
Operating income7−28−3−6−52101523151510
−12−11−12−11−11−11−12−13−30−60−16−14
Interest income000001111111
Interest expense111112111212111313121415
Other non-operating income2−12−12−170−71−10017481−1
Income before tax−5−13−4−14−18−63−22−6−45−1−5
Income tax expense01000−1000000
Net income from continuing operations−5−14−4−14−18−63−31−7−46−1−5
Net income−20−9−2−10−13−44−22−4−30−1−4
EPS, basic−$0.62−$0.00−$0.30−$0.29−$0.29−$1.36−$0.10−$0.01−$0.18−$1.17−$0.02−$0.10
EPS, diluted−$0.50−$0.33−$0.30−$0.29−$0.29−$1.36−$0.10−$0.01−$0.18−$1.17−$0.02−$0.10
Weighted average shares, basic323131323233343535353742
Weighted average shares, diluted403931323233343535353742
EBITDA10152418−224231810−311610
Depreciation & amortization444545334220
EBIT6112013−61920156−331410