GTN · NYSE · Broadcasting

Gray Media (GTN)

Owns local TV stations, digital ad services, production businesses, and studio facilities.

$4.65
After hours0.00 (0.00%)
At close$4.65(+0.65%)
Loading prices…

Gray Media, Inc.GTN
Communication Services

Operates a US-focused local television portfolio that sells advertising, digital marketing, and retransmission consent access, with smaller production and studio businesses. Broadcasting dominates the model, shaped by network affiliations, political advertising cycles, FCC licenses, and carriage negotiations.

Anchored in local television stations and station digital assets, the portfolio reaches more than one hundred US markets and includes a sizable Telemundo affiliate group. Revenue comes mainly from advertising, digital marketing, and retransmission consent fees.

Broadcasting is the core segment, supported by Gray Digital Media, production companies, and studio facilities. Acquisitions of Raycom, Quincy, and Meredith local media assets turned the company into a nationwide station group.

Performance depends on local news strength, network-affiliate economics, advertising demand, political cycles, FCC licenses, ownership rules, and retransmission consent negotiations. Voting power is split between common and higher-vote Class A shares.

Company facts

CEOHilton H. Howell, Jr.
ListedSep 24, 1996
ExchangeNYSE
HeadquartersAtlanta, GA
CountryUnited States
Employees9,582
CIK0000043196
ISINUS3893751061

Market cap$451.2M
EPS (ttm)−$0.4700
P/E (ttm)−9.83
ROE-0.9%
P/B0.1654
P/S0.1433
Dividend yieldDiv yield6.93%
Beta1.08vs XLC 1.11

Price target$7.00+49.6%Average of 9 analysts
ConsensusBuy7 of 9 analysts
Ratings

Target rangeAs of Sep 22, 2026

Latest analyst notes

DateFirmActionPriorCurrent
May 15, 2026GuggenheimReiterate
Rating: Target: $8
Rating: BuyTarget: $7
Mar 3, 2026GuggenheimTarget
Target:
Target: $8
Aug 11, 2025Barrington ResearchUpgrade
Rating: Market Perform
Rating: Outperform
Mar 3, 2025Wells FargoUpgrade
Rating: Underweight
Rating: Equal Weight

Next report
Nov 6, 26
in 45 days
EPS estimate
$0.81
Revenue estimate
$951.6M
Fiscal quarter
Q3 FY26

EPSReportedEstimate

Feb '25May '25Aug '25Nov '25Feb '26May '26Aug '26Nov '26
Reported$1.59−$0.23−$0.71−$0.24−$0.22−$0.34$0.21Pending
Estimate$1.59−$0.49−$0.34−$0.41−$0.28−$0.32−$0.10$0.81
Surprise0.0%+53.1%−111.9%+41.5%+21.4%−6.3%+310.0%

RevenueReportedEstimate

Feb '25May '25Aug '25Nov '25Feb '26May '26Aug '26Nov '26
Reported$1.05B$782.0M$772.0M$749.0M$792.0M$768.0M$839.0MPending
Estimate$797.9M$789.7M$770.0M$799.3M$780.0M$768.1M$795.1M$951.6M
Surprise+31.0%−1.0%+0.3%−6.3%+1.5%0.0%+5.5%
Estimate$0.81
ReportedDue Nov 6, 2026
Estimate$951.6M
ReportedDue Nov 6, 2026
View details

Debt to equity215.80%
Current ratio95.20%

ProfitabilityRevenueNet incomeNet margin

Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Revenue$950.0M$1.05B$782.0M$772.0M$749.0M$792.0M$768.0M$839.0M
Net income$96.0M$169.0M−$9.0M−$56.0M−$10.0M−$10.0M−$20.0M$14.0M
Net margin10.1%16.2%0.0%0.0%0.0%0.0%0.0%1.7%

GrowthOperating income

Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Operating income$250.0M$325.0M$92.0M$82.0M$102.0M$116.0M$81.0M$136.0M
YoY growth+197.6%+187.6%−25.8%−46.1%−59.2%−64.3%−12.0%+65.9%

Balance sheet, Jun 30, 2026Cash & short-term investments $176.0M · Total debt $5.89B · Total assets $10.44B · Shareholders' equity $2.73B

Revenue
$839.0M
Operating income
$136.0M
Net income
$14.0M
View details

Dividend yield
6.93%
Next ex-date
Dec 15, 26
estimated · in 84 days
Annual dividend
$0.32
per share
Schedule
Quarterly
4 payments a year

HistoryDividendAnnual yield

Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26Sep '26
Dividend$0.08$0.08$0.08$0.08$0.08$0.08$0.08$0.08
Annual yield8.60%7.37%8.36%5.73%6.24%6.91%8.42%6.69%
Ex-dateDec 13Mar 14Jun 13Sep 15Dec 15Mar 13Jun 15Sep 15
Payment dateDec 31Mar 31Jun 30Sep 30Dec 31Mar 31Jun 30Sep 30
View details

Institutions≥ 75.86%78.12M shares
186 holders · as of Jun 30, 2026
Insiders14.85%15.30M shares
14 holders · as of May 21, 2026
Other≤ 9.29%9.57M shares
remainder

102.98M company shares as of Sep 22, 2026 · institutions as of Jun 30, 2026 · holders as of their latest filing

Institutional filings for GTN-A (10% of the company) are not on file here, so the institutional figure is a floor.

This company has 2 share classes; every stake here is a share of the whole company.

Top shareholders13F · 13D/G · Form 4

HolderStakeSharesDate
Manoj BhargavaInsider
7.60%7.83Mfiled Feb 14, 2022
Miller Value Partners, LLCInstitution
7.03%7.24Mas of Jun 30, 2026
Capital Management Corp /VAInstitution
6.87%7.07Mas of Jun 30, 2026
The Capital Management CorporationInstitution
6.87%7.07Mfiled Jul 6, 2026
BlackRock, Inc.Institution
6.80%7.00Mas of Jun 30, 2026

Insider tradesForm 4

DateInsiderRoleSharesAvg price
May 19, 2026Richard Lee Bogerdirector−57,000$4.40
View details

  • Nexstar Media Group

    Largest listed station-group rival in local TV and retransmission

  • Sinclair

    Large local-TV group overlap in ads, retransmission, and digital

  • E.W. Scripps

    Direct station-group peer in local media and network affiliates

  • Fox Class A

    FOX O&O stations and network assets overlap with affiliate economics

  • Comcast

    NBC and Telemundo O&O stations overlap with key Gray affiliations

  • Paramount Skydance

    CBS O&O stations overlap with Gray's largest affiliation base

  • Walt Disney

    ABC O&O stations overlap with Gray's ABC-affiliate markets

  • Entravision Communications

    Spanish-language media peer for local and digital Latino advertising

CompareAfter hours

CompanyPriceChange
Gray Media$4.650.00%$451.2M2.60.1+8.7%
Nexstar Media Group$167.53−0.02%$5.07B31.65.70.7+62.3%
Sinclair$13.17−0.08%$923.2M17.525.50.3+7.1%
E.W. Scripps$3.12−0.48%$246.0M0.1−9.2%
Fox Class A$63.95−0.45%$28.41B16.910.81.7+28.1%
Comcast$22.50+0.32%$81.37B7.46.50.7−1.2%
Paramount Skydance$10.12−0.05%$10.78B12.20.4+0.9%
Walt Disney$103.82−0.01%$180.96B21.513.91.8+7.1%
Entravision Communications$8.10−0.06%$735.4M399.520.01.1+126.2%
Median19.512.20.7+7.1%