Joby Aviation (JOBY)
Builds electric air taxis and operates conventional passenger flights through Blade.
$6.29
vs last close−0.15 (−2.33%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 31 | 24 | 39 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 30 | 19 | 28 |
| Gross profit | 0 | 1 | 0 | 0 | 0 | 0 | 0 | −10 | 13 | 1 | 5 | 10 |
| 128 | 129 | 146 | 144 | 157 | 150 | 163 | 158 | 194 | 207 | 239 | 271 | |
| Research & development | 101 | 102 | 116 | 113 | 126 | 122 | 134 | 136 | 149 | 161 | 177 | 195 |
| 28 | 27 | 30 | 31 | 31 | 28 | 29 | 22 | 45 | 46 | 62 | 77 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 |
| Operating income | −128 | −128 | −146 | −144 | −157 | −150 | −163 | −168 | −182 | −207 | −234 | −261 |
| 130 | 13 | 51 | 21 | 13 | −97 | 81 | −157 | −219 | 86 | 124 | 16 | |
| Interest income | 14 | 13 | 12 | 11 | 10 | 10 | 10 | 10 | 10 | 14 | 18 | 0 |
| Other non-operating income | 0 | −13 | −51 | −21 | −13 | 97 | −81 | 157 | 219 | −86 | −124 | −16 |
| Income before tax | 2 | −115 | −95 | −123 | −143 | −247 | −82 | −325 | −401 | −120 | −110 | −245 |
| Income tax expense | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net income from continuing operations | 2 | −115 | −95 | −123 | −144 | −246 | −82 | −325 | −401 | −122 | −110 | −245 |
| Net income | 2 | −115 | −95 | −123 | −144 | −246 | −82 | −325 | −401 | −122 | −110 | −245 |
| EPS, basic | $0.00 | −$0.16 | −$0.14 | −$0.18 | −$0.21 | −$0.35 | −$0.11 | −$0.41 | −$0.48 | −$0.14 | −$0.12 | −$0.25 |
| EPS, diluted | $0.00 | −$0.16 | −$0.14 | −$0.18 | −$0.21 | −$0.35 | −$0.11 | −$0.41 | −$0.48 | −$0.14 | −$0.12 | −$0.25 |
| Weighted average shares, basic | 673 | 698 | 682 | 689 | 695 | 733 | 767 | 797 | 845 | 895 | 944 | 970 |
| Weighted average shares, diluted | 691 | 698 | 682 | 689 | 695 | 733 | 767 | 797 | 845 | 895 | 944 | 970 |
| EBITDA | −120 | −107 | −86 | −115 | −134 | −237 | −73 | −315 | −391 | −109 | −99 | −236 |
| Depreciation & amortization | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 11 | 11 | 10 |
| EBIT | −128 | −115 | −95 | −123 | −143 | −247 | −82 | −325 | −401 | −120 | −110 | −245 |
