MRLN · NASDAQ · Aerospace & Defense

Merlin (MRLN)

Develops Merlin Pilot for reduced-crew and uncrewed aircraft flight.

$1.76
vs last close−0.16 (−8.18%)
Loading prices…

Merlin, Inc.MRLN
Industrials

Develops Merlin Pilot, an AI-powered system that performs human-pilot functions for reduced-crew and uncrewed flight. The development-stage business is focused on certification and deployment across civil and military aircraft.

Develops Merlin Pilot, an aircraft-agnostic, AI-powered system designed to perform human-pilot functions in reduced-crew and uncrewed flight. Its work spans civil and military aircraft, with certification and deployment rather than an established product-delivery base currently defining the business.

The system is designed to operate from takeoff through touchdown, with or without a human crew, and to be reusable across airframes. Work includes civil certification, a concurrent FAA validation pathway, and New Zealand certification.

As the newly public parent of Merlin Labs, the company remains development-stage with no commercial operations reported in its most recent quarterly filing. Initial deliveries under the C-130J production contract depend on testing and finalizing Merlin Pilot integration; the New Zealand commercial-service target also depends on certification.

Company facts

CEOMatt George
ListedMar 17, 2026
ExchangeNASDAQ
HeadquartersBoston, MA
CountryUnited States
Employees3
CIK0002028707
ISINUS5901061003

Market cap$185.3M
EPS (ttm)−$2.63
P/E (ttm)−0.7295
ROE
P/B2.96
P/S57.99
Dividend yieldDiv yield
Beta2.67vs XLI 1.62

Price target$9.50+394.8%Average of 3 analysts
ConsensusBuy3 of 3 analysts
Ratings

Target rangeAs of Sep 22, 2026

Latest analyst notes

DateFirmActionPriorCurrent
Sep 18, 2026Maxim GroupTarget
Target:
Target: $7
Aug 14, 2026Cantor FitzgeraldReiterate
Rating: Target: $11
Rating: OverweightTarget: $9
Jul 24, 2026Roth CapitalReiterate
Rating: Target: $25
Rating: BuyTarget: $10
Jul 21, 2026Northland SecuritiesTarget
Target:
Target: $10
Jul 9, 2026Cantor FitzgeraldInitiate
Rating: Target:
Rating: OverweightTarget: $11

Next report
Nov 12, 26
estimated · in 50 days
EPS estimate
−$0.30
Revenue estimate
$2.2M
Fiscal quarter
Q3 FY26

EPSReportedEstimate

Nov '25Mar '26May '26Aug '26Nov '26
Reported$0.00−$0.19−$1.27−$1.40Pending
Estimate−$0.10−$0.28−$0.30
Surprise−1,170.0%−409.1%

RevenueReportedEstimate

Nov '25Mar '26May '26Aug '26Nov '26
Reported$1.6M$1.0M$2.2MPending
Estimate$3.0M$3.8M$2.2M
Surprise−66.6%−41.9%
Estimate−$0.30
ReportedDue Nov 12, 2026
Estimate$2.2M
ReportedDue Nov 12, 2026
View details

Debt to equity3.50%
Current ratio1,466.80%

ProfitabilityRevenueNet incomeNet margin

Q4 FY24Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Revenue$862.0K$0$0$0$1.0M$2.2M
Net income−$13.4M$2.3M$83.7K$1.2M−$90.4M−$58.4M
Net margin0.0%0.0%0.0%

GrowthOperating income

Q4 FY24Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
Operating income−$12.3M−$357.8K−$2.6M−$1.3M−$27.0M−$33.5M
YoY growthLoss narrowedLoss widened

Balance sheet, Jun 30, 2026Cash & short-term investments $183.9M · Total debt $2.2M · Total assets $207.0M · Shareholders' equity $62.6M

Revenue
$2.2M
Operating income
−$33.5M
Net income
−$58.4M
View details

No dividends on record.

Institutions15.69%15.86M shares
72 holders · as of Jun 30, 2026
Insiders16.41%16.59M shares
10 holders · as of Sep 18, 2026
Strategic holders22.40%22.64M shares
2 holders · as of May 8, 2026
Other45.50%45.98M shares
remainder

101.07M company shares as of Sep 23, 2026 · institutions as of Jun 30, 2026 · holders as of their latest filing

Top shareholders13F · 13D/G · Form 4

HolderStakeSharesDate
Matthew Spencer GeorgeInsiderdirector, officer: Chief Executive Officer
15.26%15.42Mfiled Sep 18, 2026
Quiet Capital Management, LLCStrategic10 percent owner
13.69%13.84Mfiled May 8, 2026
Bleichroeder Sponsor 1 LLCStrategic
8.71%8.80Mfiled Mar 24, 2026
Alyeska Investment Group, L.P.Institution
7.32%7.40Mas of Jun 30, 2026
Baillie Gifford & CoInstitution
1.99%2.02Mas of Jun 30, 2026

Insider tradesForm 4

No open-market trades in the last 12 months.

View details

  • Joby Aviation

    Gate-to-gate autonomy and Cessna Caravan certification work

  • Honeywell Aerospace

    Certifiable retrofit systems for military autonomous logistics

  • RTX

    Mission-autonomy software for uncrewed military aircraft

  • Boeing

    Unmanned defense aircraft and autonomous mission systems

Compare

CompanyPriceChange
Merlin$1.76−8.18%$185.3M58.0
Joby Aviation$6.31−2.10%$6.33B54.5+257,493.3%
Honeywell Aerospace$162.48−2.90%$53.03B19.0
RTX$194.20+1.68%$257.41B33.626.42.8+14.5%
Boeing$201.69+2.01%$156.27B85.6152.31.7+8.0%
Median59.626.42.8+14.5%